Free Investor Tool

Massachusetts DSCR Loan Calculator

Choose from 33 Massachusetts cities and towns, set your purchase price, down payment, and interest rate, and enter your long-term or short-term rental income. We calculate your monthly PITIA using certified FY2026 Division of Local Services (DLS) residential tax rates per $1,000, NAIC insurance benchmarks, and NFIP flood zone defaults so you can test triple-deckers, condos, and Cape & Islands vacation rentals.

FY2026 DLS town tax ratesNAIC & OpenFEMA flood dataShort-term rental mode (80%)
$12.40 per $1,000
$650K
25% · $163K
7.50%
$4,200
$0/mo

Boston (Suffolk County): FY2026 residential rate of $12.40 per $1,000 on the full purchase price (a rental gets no residential exemption) — est. $8,060/yr. Insurance starts from the NAIC 2023 Massachusetts HO-3 average (about $3.79 per $1,000 of coverage on 70% of price); landlord policies differ, so replace it with your quote. Estimates only — not a loan offer.

Your DSCR

0.99

Cash Flow

−$24/mo

1.01.25

Below 1.0 — more down likely

Options below 1.0 are available if you put more money down and accept a higher interest rate.

Qualifying rent$4,200/mo
Principal & interest$3,409
Taxes (Boston (Suffolk County))$672
Insurance$144
Total PITIA$4,224/mo

Rent for 1.0

$4,224

Rent for 1.25

$5,280

Check DSCR Loan Eligibility

No tax returns · no credit pull · loan amount $487,500

How This Calculator Figures Your Massachusetts DSCR

Your debt service coverage ratio comes down to one core formula: monthly qualifying rental income ÷ total monthly payment (PITIA). A DSCR of 1.0 means the property's qualifying rent equals its full monthly principal, interest, property taxes, insurance, and condo or association dues; a ratio above 1.0 means the rent exceeds the payment, and a ratio below 1.0 means there is a monthly shortfall. Because DSCR loans are business-purpose credit for non-owner-occupied investment properties (exempt from consumer Regulation Z rules under 12 CFR 1026.3(a)), wholesale lenders qualify the deal on property cash flow rather than your personal tax returns, and each lender sets its own minimum ratio, credit score, down payment, and reserve rules.

Massachusetts per-$1,000 tax rates, Proposition 2½, and the residential exemption: Massachusetts cities and towns set property tax rates annually in dollars per $1,000 of assessed value (certified by the state Division of Local Services for FY2026, covering July 1, 2025 to June 30, 2026). For example, a $650,000 multi-family in Worcester at $13.28 per $1,000 equals $8,632 per year, or about $719 per month. While Proposition 2½ (M.G.L. c.59 §21C) caps a municipality's total levy at 2.5% of total taxable value and limits annual levy growth to 2.5% plus new growth and voter-approved overrides or exclusions, it caps the town's total levy—not your individual bill. Most importantly for investors, under M.G.L. c.59 §5C, the local-option residential exemption (up to 35% of average residential value in adopting communities such as Boston, Cambridge, Somerville, Chelsea, and Everett) applies only to an owner's principal residence. A rental unit you do not live in gets zero residential exemption and pays the full Class One residential rate (though 1–4 family rentals still pay the residential rate rather than the higher commercial rate in split-rate cities like Boston, where FY2026 residential is $12.40 vs. $26.96 commercial). Keep in mind that Community Preservation Act (CPA) surcharges under M.G.L. c.44B and separate district taxes are not included in the DLS rates; see our Massachusetts property tax rates by town guide for details.

Condo fees, homeowners insurance, and flood zones: if you are buying a condominium governed by M.G.L. c.183A, every dollar of monthly common charges (condo fees) counts directly in PITIA. For hazard insurance, the calculator estimates your annual premium using the NAIC 2023 Massachusetts HO-3 report (published July 2026), which works out to about $3.79 per $1,000 of coverage applied to 70% of the purchase price (the statewide HO-3 average was $2,134 and dwelling fire averaged $1,000). Because premiums have risen since 2023 and coastal quotes vary, we flag Cape & Islands towns and let you override the insurance field with a real quote. If your property is in a high-risk flood zone (where your lender may require flood coverage), toggling on flood insurance adds $1,618 per year—the median National Flood Insurance Program (NFIP) cost for Massachusetts 1–4 family homes in high-risk A and V zones for policies effective in 2025, computed from OpenFEMA data (the overall statewide NFIP median across all zones is $1,389).

Short-term rentals and Cape & Islands excises: if you are evaluating Massachusetts short-term rental DSCR loans, switching the calculator to short-term rental mode credits 80% of your projected gross monthly revenue to reflect typical underwriting haircuts (each lender sets its own method for booking history or projections). Under M.G.L. c.64G, stays of 31 consecutive calendar days or fewer are subject to a 5.7% state room occupancy excise, a local option excise of up to 6% (6.5% in Boston), an extra 2.75% excise in municipalities belonging to the Cape Cod and Islands Water Protection Fund (all Barnstable County towns participate, and Dukes and Nantucket towns may opt in), and local-option community impact fees of up to 3% on professionally managed units—meaning combined taxes can exceed 17% where all options are adopted. An exemption exists under the 14-day rule (c.64G §3) if a unit is rented for not more than 14 days in a calendar year, provided the operator registers with the Department of Revenue and files an annual declaration in advance. Operators must also carry at least $1,000,000 in liability insurance under M.G.L. c.175 §4F(b) and follow local bylaws—note that Boston restricts STR licenses to owner-occupied buildings, so non-owner investors in Boston typically underwrite on long-term leases.

FY2026 Residential Tax Rates for 33 Massachusetts Cities & Towns

These certified FY2026 Class One residential tax rates (expressed in dollars per $1,000 of assessed value) come from the Massachusetts Division of Local Services (DLS). Among these 33 communities, rates range from $2.48 in Edgartown and $3.12 in Nantucket to $17.43 in Holyoke and $17.50 in Pittsfield—remember that a low rate on the Cape and Islands does not mean a low tax bill because property values are high.

Certified FY2026 residential property tax rates per $1,000 of assessed value for 33 Massachusetts cities and towns, with Cape & Islands coastal indicator
City or Town (County)FY2026 Residential Rate per $1,000Cape & Islands
Boston (Suffolk County)$12.40No
Cambridge (Middlesex County)$6.67No
Somerville (Middlesex County)$10.98No
Quincy (Norfolk County)$11.78No
Malden (Middlesex County)$11.40No
Medford (Middlesex County)$8.63No
Revere (Suffolk County)$8.94No
Chelsea (Suffolk County)$11.48No
Lynn (Essex County)$10.30No
Salem (Essex County)$10.78No
Lawrence (Essex County)$8.64No
Haverhill (Essex County)$10.61No
Lowell (Middlesex County)$11.35No
Waltham (Middlesex County)$10.32No
Newton (Middlesex County)$9.69No
Framingham (Middlesex County)$11.83No
Worcester (Worcester County)$13.28No
Fitchburg (Worcester County)$13.29No
Brockton (Plymouth County)$11.63No
Plymouth (Plymouth County)$12.55No
Taunton (Bristol County)$11.14No
New Bedford (Bristol County)$10.95No
Fall River (Bristol County)$11.48No
Springfield (Hampden County)$15.46No
Chicopee (Hampden County)$15.24No
Holyoke (Hampden County)$17.43No
Pittsfield (Berkshire County)$17.50No
Barnstable (Barnstable County)$6.80Yes
Falmouth (Barnstable County)$5.73Yes
Provincetown (Barnstable County)$6.13Yes
Oak Bluffs (Dukes County)$4.99Yes
Edgartown (Dukes County)$2.48Yes
Nantucket (Nantucket County)$3.12Yes

Source: Massachusetts Department of Revenue, Division of Local Services (DLS) Municipal Databank, "Tax Rates by Class" report (FY2026, July 1, 2025 to June 30, 2026; data current as of October 28, 2026). Statewide FY2026 average single-family assessed value was $742,986 with an average tax bill of $8,113 (1.09% effective rate). Community Preservation Act (CPA) surcharges and separate district taxes are not included; confirm your parcel's exact bill with the local assessor.

Why Massachusetts DSCR Math Is Different

No residential exemption on rentals

In cities like Boston (where owner-occupants saved $4,353.74 in FY2026), Cambridge, and Somerville, the M.G.L. c.59 §5C residential exemption applies only to a principal residence. Non-owner-occupied rentals pay the full residential rate from day one.

Triple-deckers, condos & lead law

2–4 unit multi-families in Boston, Worcester, or Fall River can boost gross rent, while M.G.L. c.183A condo fees directly raise PITIA. Also budget for M.G.L. c.111 §197 lead paint compliance whenever a child under six resides in a rental unit.

Cape & Islands vs. Boston STR rules

Cape Cod and Islands vacation rentals face the 5.7% state excise, local room excises, and the 2.75% Water Protection Fund excise, whereas Boston restricts short-term rentals to owner-occupied properties—making long-term rents the standard for Boston DSCR deals.

Just starting with DSCR loans or weighing ways to refinance? Explore our Massachusetts DSCR Loans guide or see how a Massachusetts DSCR Cash-Out Refinance works.

Calculator FAQs

How the Massachusetts DSCR math works — from FY2026 town property tax rates and residential exemptions to flood insurance and short-term rental rules.

Talk to an Expert

Under M.G.L. c.59 s.5C, a Massachusetts city or town may adopt a local-option residential exemption of up to 35% of the average assessed value of Class One residential parcels, but it applies only to a taxpayer's principal residence. Non-owner-occupied investment properties receive no residential exemption, even in adopting communities like Boston (where qualified owner-occupants saved $4,353.74 in FY2026), Cambridge, or Somerville. Because DSCR loans finance non-owner-occupied rentals, this calculator applies the full certified FY2026 residential rate per $1,000 of value.

Debt service coverage ratio (DSCR) equals monthly qualifying rental income divided by the full monthly housing payment (PITIA: principal, interest, property taxes, property insurance, and any HOA or condo fees under M.G.L. c.183A). At a 1.0 DSCR, the monthly rental income matches the monthly PITIA obligation dollar for dollar. Each wholesale DSCR lender sets its own minimum ratio, credit score, down payment, and reserve rules, and you can compare options across multiple lenders when you check eligibility.

Our baseline insurance estimate uses the National Association of Insurance Commissioners (NAIC) 2023 Massachusetts HO-3 report (published July 2026), which works out to about $3.79 per $1,000 of coverage applied to 70% of your purchase price (the statewide HO-3 average premium was $2,134, and dwelling fire policies averaged $1,000). Because premiums have risen since 2023 and coastal quotes vary, you can override the insurance input with your own landlord quote. If you toggle flood insurance on, the calculator adds $1,618 per year, which is the median NFIP policy cost for Massachusetts 1-4 family homes in high-risk A and V flood zones for policies effective in 2025.

In short-term rental (STR) mode, our calculator credits 80% of your estimated gross monthly STR revenue toward qualifying rent to model typical lender haircuts, though each lender sets its own calculation method. Under M.G.L. c.64G, Massachusetts levies a 5.7% state room occupancy excise on stays of 31 consecutive days or fewer, plus a local room excise of up to 6% (up to 6.5% in Boston), a 2.75% Cape Cod and Islands Water Protection Fund excise in member municipalities, and local-option community impact fees of up to 3% on professionally managed units. Operators must also register with the Department of Revenue, carry at least $1,000,000 in liability insurance under M.G.L. c.175 s.4F(b), and follow local rules—such as Boston's ordinance, which limits STRs to owner-occupied buildings.

No. The FY2026 residential tax rates in our calculator come from the Massachusetts Division of Local Services (DLS) Municipal Databank and do not include Community Preservation Act (CPA) surcharges under M.G.L. c.44B or separately billed fire, water, or regional district taxes. Check the current municipal tax bill for your target parcel and adjust the tax input if a local CPA surcharge applies.

Ready to Run a Real Massachusetts Deal?

Compare DSCR loan options across multiple wholesale lenders for your Massachusetts rental property — check your eligibility with no hard credit pull.

Check Your Eligibility